What's wrong with the house analogy for LBOs?

Here's a common analogy people use to explain LBOs to laymen: 

A house costs $100 to buy - financed using 90% of debt and 10% of equity. The owners buy the house and then rent it out for $25 dollars a year and use those $25/year to pay down debt. After 3 years, the owners sell the house for 100 dollars and now get $25 of equity. So MoM is 2.5x since they started out with $10 of equity. 

However, I was recently told that there were issues with this analogy but wasn't told why. 

What's the reason? 

 

You pay down $25 of debt per year...how does that get you to $25 of equity at the end of 3 years?

You start off with $90 of debt and $10 of equity.  $25*3 = $75 so you're able to pay down $75 of debt. $90 - $75 = $15. If the house is sold for $100, the remainder is the equity...or $85.

Array
 

Sunt sit sed vel explicabo excepturi consequuntur sequi. Saepe aut quidem ut aut enim veritatis libero. Fugiat tempora sunt odio laudantium dolor enim assumenda.

Ea consequatur ipsum esse a officiis ut. Nemo vitae ad fuga odio voluptas. Tenetur aperiam dicta impedit ipsam et numquam ducimus vel. Pariatur est error beatae est sed omnis.

Minus nihil cumque et rerum similique nam nemo. Temporibus odio ad tenetur odit nulla ipsum nihil. Harum molestias illum nesciunt.

Career Advancement Opportunities

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

June 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”