Model is not balancing

building a pretty simple model for a discretionary name, but 3 statement model is slightly unbalanced. I've double checked all BS items linking to CF, D&A schedule, and signs, yet still can't find anything wrong. BS check is off by ~73 & doubling in yr2. I know I am missing something & I'm hitting my head against the wall trying to figure this out. Any help on what to check or common mistakes would be appreciated. 

 

Walk through all of your balance sheet changes period to period and make sure the cash flow is capturing it properly. Also make sure you are tying all of the equity / stock buyback / etc. changes. 

One quick way that sometimes works is to manually change each line item by a set amount and then see if everything / your check equation changes by that amount. When you change one line item and everything doesn't change, you have found the issue 

 
Most Helpful

It could help you identify the line item that is not linked properly (if I increase these asset line items by 100 each I should see the check line item move by 100, when it doesn't then I know I didn't link that line). Or it could show you where you reversed a sign (make sure it moves in the right direction for each change). Also you can track the changes through the cash flow statement as well. as you should see like for like changes there. You can also do changes in general and pretend it is like that interview question "walk me through the changes when I move x by 10". Anyways, changing a line and auditing the change has been helpful when I have these problems in the past - I didn't do IB and learned modeling on my own though so others may have better advice.  

 

Generally, I would note the following when it comes to balancing:

Working Capital: To make sure change in balance sheet items are reflected in the CFS (with the right signs)

Capex & Depre: Ensure that Capex is added on to PPE, with equivalent amount in investing section of CFS. Depre added back to CFS as non-cash adjustment while factoring to income statement (which links to equity) and accumulated depreciation

Dividends: If dividend paying, to ensure that it's in CFS, while deducted from retained earnings

If the B/S check is off by not the same figure but changing numbers for every year, odds are there's a mistake in the whole linkage and I'd say to re-look the few things I mentioned earlier. Hope it helps!

 

Asperiores voluptatem nisi inventore natus. Explicabo esse et itaque perferendis. Deserunt nemo alias saepe reiciendis repellat minima. A impedit reiciendis facere vel. Eaque quia aut quibusdam nulla. Quasi cupiditate dolor nemo.

Career Advancement Opportunities

June 2024 Hedge Fund

  • Point72 98.9%
  • D.E. Shaw 97.9%
  • Citadel Investment Group 96.8%
  • Magnetar Capital 95.8%
  • AQR Capital Management 94.7%

Overall Employee Satisfaction

June 2024 Hedge Fund

  • Magnetar Capital 98.9%
  • D.E. Shaw 97.8%
  • Blackstone Group 96.8%
  • Two Sigma Investments 95.7%
  • Citadel Investment Group 94.6%

Professional Growth Opportunities

June 2024 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 97.9%
  • D.E. Shaw 96.9%
  • Magnetar Capital 95.8%
  • Citadel Investment Group 94.8%

Total Avg Compensation

June 2024 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (23) $474
  • Director/MD (12) $423
  • NA (6) $322
  • 3rd+ Year Associate (25) $287
  • Manager (4) $282
  • Engineer/Quant (71) $274
  • 2nd Year Associate (30) $251
  • 1st Year Associate (73) $190
  • Analysts (227) $179
  • Intern/Summer Associate (23) $131
  • Junior Trader (5) $102
  • Intern/Summer Analyst (252) $89
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”